Sleep-Well Four

Simulated Paper Trading — Not real money

Buy-and-hold dividend income portfolio with no options overlay. Four high-quality dividend ETFs providing steady monthly income. Zero maintenance benchmark for comparing wheel strategy alpha.

DGRO JEPI SCHD SPYI
+3.0%
Total Return (Oct 2025 – Present)
$25,756
Current NAV
$140
Income YTD
6.3%
Ann. Yield
100%
Win Rate
5.0%
Max Drawdown

Portfolio Summary

Performance overview of your 4-ETF sleep-well portfolio

SCHD
$2,714
+9.43%
$2,480 invested
DGRO
$2,586
+5.79%
$2,444 invested
JEPI
$2,577
+5.08%
$2,452 invested
SPYI
$2,583
+4.73%
$2,466 invested
Strategy

Sleep-Well Four pursues a dividend-focused buy-and-hold strategy using high-yield ETFs to generate consistent income streams while maintaining broad market exposure. The portfolio prioritizes yield generation over capital appreciation, employing a diversified mix of dividend growth and premium income strategies across large-cap equities.

Why Sleep-Well?

This portfolio is designed so you can sleep well at night. Low beta, steady income, and diversified strategies mean less worry during market turbulence.

$10,000 Investment Growth (2025)

How each holding would perform with equal $10K allocation

SCHD
$10,943
+9.4%
on $10K invested
DGRO
$10,579
+5.8%
on $10K invested
JEPI
$10,508
+5.1%
on $10K invested
SPYI
$10,473
+4.7%
on $10K invested
SCHD
$10,943
DGRO
$10,579
JEPI
$10,508
SPYI
$10,473
Key Insight

SCHD leads with a 9.4% return, turning $10,000 into $10,943. The portfolio balances growth-oriented and income-focused ETFs for diversified returns.

Maximum Drawdown Analysis

Protection ratings during market downturns

ETF Strategy Max Drawdown Worst Month Beta Protection
JEPI Defensive + Options -2.5% Nov 25 0.48 ●●●●●
DGRO Dividend Growth -2.9% Nov 25 0.72 ●●●●●
SCHD Dividend Quality -4.0% Nov 25 0.61 ●●●●●
SPYI S&P 500 + Options -4.0% Nov 25 0.69 ●●●●●
Best Protection

JEPI showed the strongest downside protection with only a -2.5% maximum drawdown and a 0.48 beta.

Deepest Drawdown

SPYI experienced the largest drawdown at -4.0%, though still modest compared to broad market indices.

March 2025 Stress Test

How each ETF performed during the worst month:

JEPI
-2.5%
DGRO
-2.9%
SCHD
-4.0%
SPYI
-4.0%

Income Analysis

Annual income on $10K allocation per holding

SPYI
$1190
11.9% yield · ~$99/mo
JEPI
$829
8.3% yield · ~$69/mo
SCHD
$329
3.3% yield · ~$27/mo
DGRO
$200
2.0% yield · ~$17/mo

Monthly Payers

JEPI, SPYI

Quarterly Payers

SCHD, DGRO
ETF Yield Annual Income Price Return Total Return
SPYI 11.9% $1190 -7.2% +4.7%
JEPI 8.3% $829 -3.2% +5.1%
SCHD 3.3% $329 +6.1% +9.4%
DGRO 2.0% $200 +3.8% +5.8%
Income Insight

Average portfolio yield of 6.4% generates approximately $2548 annually on $40K invested ($212/month).

Monthly Returns Heatmap

Month-by-month performance tracking

Month Portfolio DGRO JEPI SCHD SPYI
Oct 2025 -60.6% 0.0% 0.0% 0.0% 0.0%
Oct 2025 -0.2% -0.2% 0.0% -0.7% 0.0%
Oct 2025 +0.3% +0.5% +0.3% +0.3% 0.0%
Oct 2025 0.0% 0.0% -0.1% -0.3% +0.3%
Oct 2025 -0.2% -0.1% -0.2% -0.2% -0.2%
Oct 2025 0.0% 0.0% +0.1% -0.4% +0.4%
Oct 2025 -0.4% -0.5% -0.3% -0.7% -0.1%
Oct 2025 -1.7% -1.8% -1.3% -1.7% -2.2%
Oct 2025 +0.9% +1.0% +1.0% +0.3% +1.4%
Oct 2025 +0.5% +0.7% +0.6% +0.9% -0.1%
Oct 2025 0.0% +0.1% 0.0% -0.3% +0.4%
Oct 2025 -0.7% -0.9% -0.6% -0.8% -0.6%
Oct 2025 +0.6% +0.5% +0.6% +0.8% +0.6%
Oct 2025 +0.8% +0.9% +0.5% +0.8% +0.9%
Oct 2025 +0.3% 0.0% +0.6% +0.3% +0.1%
Oct 2025 -0.4% -0.4% -0.4% -0.3% -0.4%
Oct 2025 +0.3% +0.2% +0.3% +0.1% +0.5%
Oct 2025 +0.3% +0.4% 0.0% 0.0% +0.6%
Oct 2025 +0.5% +0.7% +0.2% +0.3% +0.7%
Oct 2025 -0.4% -0.5% -0.6% -0.4% +0.1%
Oct 2025 -0.6% -0.8% -0.6% -1.0% 0.0%
Oct 2025 -0.2% -0.1% 0.0% -0.2% -0.5%
Oct 2025 0.0% -0.2% -0.1% +0.3% +0.2%
Nov 2025 -0.4% -0.7% -0.2% -1.1% +0.1%
Nov 2025 -0.3% -0.1% 0.0% -0.1% -0.9%
Nov 2025 +0.3% +0.3% +0.1% +0.5% +0.3%
Nov 2025 -0.5% -0.3% -0.4% -0.2% -0.9%
Nov 2025 +0.4% +0.4% +0.4% +0.8% +0.1%
Nov 2025 +0.6% +0.5% +0.5% +0.2% +1.3%
Nov 2025 +0.9% +1.0% +0.7% +1.5% +0.2%
Nov 2025 +0.2% +0.5% +0.3% 0.0% +0.1%
Nov 2025 -0.7% -0.8% -0.7% +0.1% -1.4%
Nov 2025 -0.1% -0.2% -0.2% +0.1% 0.0%
Nov 2025 -0.8% -0.9% -0.6% -0.9% -0.8%
Nov 2025 -0.1% -0.1% -0.2% +0.6% -0.8%
Nov 2025 -0.1% 0.0% +0.1% -0.9% +0.4%
Nov 2025 -1.1% -0.8% -0.8% -1.1% -1.4%
Nov 2025 +1.4% +1.3% +1.3% +1.8% +1.0%
Nov 2025 +0.4% +0.2% +0.4% -0.5% +1.4%
Nov 2025 +1.1% +1.3% +1.1% +1.4% +0.8%
Nov 2025 +0.5% +0.6% +0.4% +0.5% +0.6%
Nov 2025 +0.5% +0.6% +0.4% +0.5% +0.5%
Dec 2025 -0.5% -0.8% -0.6% -0.2% -0.4%
Dec 2025 -0.1% -0.2% -0.1% -0.5% +0.2%
Dec 2025 +0.8% +0.9% +0.6% +1.5% +0.3%
Dec 2025 -0.1% -0.2% 0.0% -0.2% +0.1%
Dec 2025 0.0% -0.1% -0.1% -0.1% +0.2%
Dec 2025 -0.4% -0.4% -0.4% -0.5% -0.2%
Dec 2025 -0.2% -0.2% -0.3% -0.4% -0.1%
Dec 2025 +1.0% +1.3% +0.7% +1.4% +0.6%
Dec 2025 +0.5% +0.7% +0.7% +0.4% +0.2%
Dec 2025 -0.3% -0.5% -0.1% 0.0% -0.8%
Dec 2025 +0.1% +0.2% +0.1% +0.3% -0.1%
Dec 2025 -0.7% -0.9% -0.4% -1.0% -0.2%
Dec 2025 -0.3% -0.1% -0.5% +0.5% -1.0%
Dec 2025 +0.1% 0.0% +0.3% -0.4% +0.7%
Dec 2025 +0.3% +0.2% +0.2% -0.1% +0.8%
Dec 2025 +0.5% +0.7% +0.4% +0.6% +0.6%
Dec 2025 +0.1% +0.1% +0.1% -0.3% +0.4%
Dec 2025 +0.4% +0.5% +0.3% +0.4% +0.3%
Dec 2025 0.0% 0.0% +0.1% -0.1% 0.0%
Dec 2025 -0.1% -0.2% -0.1% -0.1% -0.2%
Dec 2025 -0.1% -0.2% 0.0% 0.0% -0.1%
Dec 2025 -0.6% -0.7% -0.5% -0.7% -0.5%
Jan 2026 +0.5% +0.5% +0.1% +1.1% +0.1%
Jan 2026 +0.5% +0.6% +0.3% +0.7% +0.5%
Jan 2026 +0.6% +0.7% +0.8% +0.6% +0.4%
Jan 2026 -0.5% -0.9% -0.3% -0.7% -0.2%
Jan 2026 +0.8% +0.8% +0.5% +1.9% 0.0%
Jan 2026 +0.5% +0.5% +0.4% +0.5% +0.5%
Jan 2026 0.0% +0.1% +0.1% -0.2% +0.1%
Jan 2026 0.0% -0.2% -0.1% +0.4% -0.1%
Jan 2026 +0.4% +0.4% +0.1% +1.5% -0.3%
Jan 2026 +0.2% +0.3% +0.1% 0.0% +0.2%
Jan 2026 -0.1% 0.0% 0.0% -0.4% 0.0%
Jan 2026 -1.3% -1.4% -1.4% -0.7% -1.6%
Jan 2026 +1.2% +1.1% +1.0% +1.6% +1.0%
Jan 2026 +0.2% +0.1% +0.3% +0.1% +0.4%
Jan 2026 0.0% -0.2% +0.1% -0.1% +0.1%
Jan 2026 +0.4% +0.5% +0.4% +0.1% +0.4%
Jan 2026 +0.2% 0.0% 0.0% +0.7% +0.3%
Jan 2026 -0.2% -0.2% -0.3% -0.2% 0.0%
Jan 2026 +0.2% +0.3% +0.2% +0.2% -0.1%
Jan 2026 +0.4% +0.2% 0.0% +1.5% -0.2%
Feb 2026 +0.4% +0.7% -0.2% +0.6% +0.5%
Feb 2026 +0.3% +0.2% -0.3% +1.7% -0.7%
Feb 2026 -5.0% -0.9% +0.5% -2.2% +0.2%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 +156.2% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 +0.1% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Apr 2026 +0.2% 0.0% 0.0% 0.0% 0.0%
Apr 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Apr 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Apr 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Apr 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Apr 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Apr 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Apr 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Apr 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Apr 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Apr 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Apr 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Apr 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Apr 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Apr 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Apr 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Apr 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Apr 2026 0.0% 0.0% 0.0% 0.0% 0.0%
May 2026 +0.1% 0.0% 0.0% 0.0% 0.0%
May 2026 0.0% 0.0% 0.0% 0.0% 0.0%
May 2026 0.0% 0.0% 0.0% 0.0% 0.0%
May 2026 0.0% 0.0% 0.0% 0.0% 0.0%
May 2026 0.0% 0.0% 0.0% 0.0% 0.0%
May 2026 0.0% 0.0% 0.0% 0.0% 0.0%
May 2026 0.0% 0.0% 0.0% 0.0% 0.0%
May 2026 0.0% 0.0% 0.0% 0.0% 0.0%
May 2026 0.0% 0.0% 0.0% 0.0% 0.0%
May 2026 0.0% 0.0% 0.0% 0.0% 0.0%
May 2026 0.0% 0.0% 0.0% 0.0% 0.0%
May 2026 0.0% 0.0% 0.0% 0.0% 0.0%
May 2026 0.0% 0.0% 0.0% 0.0% 0.0%
May 2026 0.0% 0.0% 0.0% 0.0% 0.0%
May 2026 0.0% 0.0% 0.0% 0.0% 0.0%
May 2026 0.0% 0.0% 0.0% 0.0% 0.0%
May 2026 0.0% 0.0% 0.0% 0.0% 0.0%
May 2026 0.0% 0.0% 0.0% 0.0% 0.0%
May 2026 0.0% 0.0% 0.0% 0.0% 0.0%
May 2026 0.0% 0.0% 0.0% 0.0% 0.0%
May 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Jun 2026 +0.2% 0.0% 0.0% 0.0% 0.0%
TOTAL +97.9% +5.8% +5.1% +9.3% +4.8%
Best Month
+156.2%
Feb 2026
Worst Month
-60.6%
Oct 2025
Positive Months
54/166
months positive

Key Takeaways

Winners

  • SCHD leads with 9.4% returns while maintaining a reasonable 3.29% yield, demonstrating that dividend growth strategies can deliver both income and appreciation. JEPI's 8.29% yield provides substantial income despite a modest 5.1% capital return, attracting investors seeking reliable cash flow.

Disappointments

  • SPYI's 4.7% return underperforms despite carrying the highest yield (11.90%), suggesting the aggressive income strategy may be sacrificing capital preservation. The portfolio's negative Sharpe ratio (-17.71) indicates returns are not adequately compensating for volatility, raising questions about risk-adjusted performance despite a 100% win rate across holdings.
The thesis:

This is a conservative income-generation portfolio suited for yield-seeking investors tolerating modest capital appreciation (~3% total return in 245 days). The risk/reward profile is moderate but skewed toward income rather than growth; while the 5% max drawdown shows reasonable stability, the negative Sharpe ratio suggests investors are taking on more volatility than returns justify. Best suited for retirees or income-focused investors, though the strategy may underperform in rising markets.

Analysis updated 14 hours, 46 minutes ago