Sleep-Well Four

Simulated Paper Trading — Not real money

Buy-and-hold dividend income portfolio with no options overlay. Four high-quality dividend ETFs providing steady monthly income. Zero maintenance benchmark for comparing wheel strategy alpha.

DGRO JEPI SCHD SPYI
+3.5%
Total Return (Oct 2025 – Present)
$25,881
Current NAV
$265
Income YTD
3.6%
Ann. Yield
100%
Win Rate
5.0%
Max Drawdown

Portfolio Summary

Performance overview of your 4-ETF sleep-well portfolio

SCHD
$2,714
+9.43%
$2,480 invested
DGRO
$2,586
+5.79%
$2,444 invested
JEPI
$2,577
+5.08%
$2,452 invested
SPYI
$2,583
+4.73%
$2,466 invested
Strategy

Sleep-Well Four pursues a dividend-focused buy-and-hold strategy using four low-volatility, income-generating ETFs to generate consistent yield while maintaining modest capital appreciation. The portfolio prioritizes regular income distribution over aggressive growth, targeting investors seeking passive cash flow with reduced portfolio turnover and market timing risk.

Why Sleep-Well?

This portfolio is designed so you can sleep well at night. Low beta, steady income, and diversified strategies mean less worry during market turbulence.

$10,000 Investment Growth (2025)

How each holding would perform with equal $10K allocation

SCHD
$10,943
+9.4%
on $10K invested
DGRO
$10,579
+5.8%
on $10K invested
JEPI
$10,508
+5.1%
on $10K invested
SPYI
$10,473
+4.7%
on $10K invested
SCHD
$10,943
DGRO
$10,579
JEPI
$10,508
SPYI
$10,473
Key Insight

SCHD leads with a 9.4% return, turning $10,000 into $10,943. The portfolio balances growth-oriented and income-focused ETFs for diversified returns.

Maximum Drawdown Analysis

Protection ratings during market downturns

ETF Strategy Max Drawdown Worst Month Beta Protection
JEPI Defensive + Options -2.5% Nov 25 0.43 ●●●●●
DGRO Dividend Growth -2.9% Nov 25 0.66 ●●●●●
SCHD Dividend Quality -4.0% Nov 25 0.56 ●●●●●
SPYI S&P 500 + Options -4.0% Nov 25 0.70 ●●●●●
Best Protection

JEPI showed the strongest downside protection with only a -2.5% maximum drawdown and a 0.43 beta.

Deepest Drawdown

SPYI experienced the largest drawdown at -4.0%, though still modest compared to broad market indices.

March 2025 Stress Test

How each ETF performed during the worst month:

JEPI
-2.5%
DGRO
-2.9%
SCHD
-4.0%
SPYI
-4.0%

Income Analysis

Annual income on $10K allocation per holding

JEPI
$797
8.0% yield · ~$66/mo
SCHD
$300
3.0% yield · ~$25/mo
DGRO
$187
1.9% yield · ~$16/mo
SPYI
$145
1.5% yield · ~$12/mo

Monthly Payers

JEPI, SPYI

Quarterly Payers

SCHD, DGRO
ETF Yield Annual Income Price Return Total Return
JEPI 8.0% $797 -2.9% +5.1%
SCHD 3.0% $300 +6.4% +9.4%
DGRO 1.9% $187 +3.9% +5.8%
SPYI 1.5% $145 +3.3% +4.7%
Income Insight

Average portfolio yield of 3.6% generates approximately $1429 annually on $40K invested ($119/month).

Ex-Date Ticker $/Share Est. Amount Payment Status
Oct 1 JEPI $0.3410 $15.00 Oct 19 Ex Passed
Oct 16 SPYI $0.5340 $26.17 Nov 3 Upcoming
Oct 31 JEPI $0.3410 $15.00 Nov 18 Upcoming
Nov 15 SPYI $0.5340 $26.17 Dec 3 Upcoming
Nov 30 JEPI $0.3410 $15.00 Dec 18 Upcoming
Dec 15 DGRO $0.3850 $13.86 Jan 2 Upcoming
Dec 15 SPYI $0.5340 $26.17 Jan 2 Upcoming
Dec 23 SCHD $0.2670 $24.30 Jan 10 Upcoming
Dec 30 JEPI $0.3410 $15.00 Jan 17 Upcoming
Jan 14 SPYI $0.5340 $26.17 Feb 1 Upcoming
Jan 29 JEPI $0.3410 $15.00 Feb 16 Upcoming
Feb 13 SPYI $0.5340 $26.17 Mar 3 Upcoming
Feb 28 JEPI $0.3410 $15.00 Mar 18 Upcoming
Mar 15 SPYI $0.5340 $26.17 Apr 2 Upcoming
Mar 16 DGRO $0.3850 $13.86 Apr 3 Upcoming
Mar 24 SCHD $0.2670 $24.30 Apr 11 Upcoming
Mar 30 JEPI $0.3410 $15.00 Apr 17 Upcoming
Total Expected (6 mo) $338.34
Monthly Average $56.39
Events 17

Monthly Returns Heatmap

Month-by-month performance tracking

Month Portfolio DGRO JEPI SCHD SPYI
Oct 2025 -60.6% 0.0% 0.0% 0.0% 0.0%
Oct 2025 -0.2% -0.2% 0.0% -0.7% 0.0%
Oct 2025 +0.3% +0.5% +0.3% +0.3% 0.0%
Oct 2025 0.0% 0.0% -0.1% -0.3% +0.3%
Oct 2025 -0.2% -0.1% -0.2% -0.2% -0.2%
Oct 2025 0.0% 0.0% +0.1% -0.4% +0.4%
Oct 2025 -0.4% -0.5% -0.3% -0.7% -0.1%
Oct 2025 -1.7% -1.8% -1.3% -1.7% -2.2%
Oct 2025 +0.9% +1.0% +1.0% +0.3% +1.4%
Oct 2025 +0.5% +0.7% +0.6% +0.9% -0.1%
Oct 2025 0.0% +0.1% 0.0% -0.3% +0.4%
Oct 2025 -0.7% -0.9% -0.6% -0.8% -0.6%
Oct 2025 +0.6% +0.5% +0.6% +0.8% +0.6%
Oct 2025 +0.8% +0.9% +0.5% +0.8% +0.9%
Oct 2025 +0.3% 0.0% +0.6% +0.3% +0.1%
Oct 2025 -0.4% -0.4% -0.4% -0.3% -0.4%
Oct 2025 +0.3% +0.2% +0.3% +0.1% +0.5%
Oct 2025 +0.3% +0.4% 0.0% 0.0% +0.6%
Oct 2025 +0.5% +0.7% +0.2% +0.3% +0.7%
Oct 2025 -0.4% -0.5% -0.6% -0.4% +0.1%
Oct 2025 -0.6% -0.8% -0.6% -1.0% 0.0%
Oct 2025 -0.2% -0.1% 0.0% -0.2% -0.5%
Oct 2025 0.0% -0.2% -0.1% +0.3% +0.2%
Nov 2025 -0.4% -0.7% -0.2% -1.1% +0.1%
Nov 2025 -0.3% -0.1% 0.0% -0.1% -0.9%
Nov 2025 +0.3% +0.3% +0.1% +0.5% +0.3%
Nov 2025 -0.5% -0.3% -0.4% -0.2% -0.9%
Nov 2025 +0.4% +0.4% +0.4% +0.8% +0.1%
Nov 2025 +0.6% +0.5% +0.5% +0.2% +1.3%
Nov 2025 +0.9% +1.0% +0.7% +1.5% +0.2%
Nov 2025 +0.2% +0.5% +0.3% 0.0% +0.1%
Nov 2025 -0.7% -0.8% -0.7% +0.1% -1.4%
Nov 2025 -0.1% -0.2% -0.2% +0.1% 0.0%
Nov 2025 -0.8% -0.9% -0.6% -0.9% -0.8%
Nov 2025 -0.1% -0.1% -0.2% +0.6% -0.8%
Nov 2025 -0.1% 0.0% +0.1% -0.9% +0.4%
Nov 2025 -1.1% -0.8% -0.8% -1.1% -1.4%
Nov 2025 +1.4% +1.3% +1.3% +1.8% +1.0%
Nov 2025 +0.4% +0.2% +0.4% -0.5% +1.4%
Nov 2025 +1.1% +1.3% +1.1% +1.4% +0.8%
Nov 2025 +0.5% +0.6% +0.4% +0.5% +0.6%
Nov 2025 +0.5% +0.6% +0.4% +0.5% +0.5%
Dec 2025 -0.5% -0.8% -0.6% -0.2% -0.4%
Dec 2025 -0.1% -0.2% -0.1% -0.5% +0.2%
Dec 2025 +0.8% +0.9% +0.6% +1.5% +0.3%
Dec 2025 -0.1% -0.2% 0.0% -0.2% +0.1%
Dec 2025 0.0% -0.1% -0.1% -0.1% +0.2%
Dec 2025 -0.4% -0.4% -0.4% -0.5% -0.2%
Dec 2025 -0.2% -0.2% -0.3% -0.4% -0.1%
Dec 2025 +1.0% +1.3% +0.7% +1.4% +0.6%
Dec 2025 +0.5% +0.7% +0.7% +0.4% +0.2%
Dec 2025 -0.3% -0.5% -0.1% 0.0% -0.8%
Dec 2025 +0.1% +0.2% +0.1% +0.3% -0.1%
Dec 2025 -0.7% -0.9% -0.4% -1.0% -0.2%
Dec 2025 -0.3% -0.1% -0.5% +0.5% -1.0%
Dec 2025 +0.1% 0.0% +0.3% -0.4% +0.7%
Dec 2025 +0.3% +0.2% +0.2% -0.1% +0.8%
Dec 2025 +0.5% +0.7% +0.4% +0.6% +0.6%
Dec 2025 +0.1% +0.1% +0.1% -0.3% +0.4%
Dec 2025 +0.4% +0.5% +0.3% +0.4% +0.3%
Dec 2025 0.0% 0.0% +0.1% -0.1% 0.0%
Dec 2025 -0.1% -0.2% -0.1% -0.1% -0.2%
Dec 2025 -0.1% -0.2% 0.0% 0.0% -0.1%
Dec 2025 -0.6% -0.7% -0.5% -0.7% -0.5%
Jan 2026 +0.5% +0.5% +0.1% +1.1% +0.1%
Jan 2026 +0.5% +0.6% +0.3% +0.7% +0.5%
Jan 2026 +0.6% +0.7% +0.8% +0.6% +0.4%
Jan 2026 -0.5% -0.9% -0.3% -0.7% -0.2%
Jan 2026 +0.8% +0.8% +0.5% +1.9% 0.0%
Jan 2026 +0.5% +0.5% +0.4% +0.5% +0.5%
Jan 2026 0.0% +0.1% +0.1% -0.2% +0.1%
Jan 2026 0.0% -0.2% -0.1% +0.4% -0.1%
Jan 2026 +0.4% +0.4% +0.1% +1.5% -0.3%
Jan 2026 +0.2% +0.3% +0.1% 0.0% +0.2%
Jan 2026 -0.1% 0.0% 0.0% -0.4% 0.0%
Jan 2026 -1.3% -1.4% -1.4% -0.7% -1.6%
Jan 2026 +1.2% +1.1% +1.0% +1.6% +1.0%
Jan 2026 +0.2% +0.1% +0.3% +0.1% +0.4%
Jan 2026 0.0% -0.2% +0.1% -0.1% +0.1%
Jan 2026 +0.4% +0.5% +0.4% +0.1% +0.4%
Jan 2026 +0.2% 0.0% 0.0% +0.7% +0.3%
Jan 2026 -0.2% -0.2% -0.3% -0.2% 0.0%
Jan 2026 +0.2% +0.3% +0.2% +0.2% -0.1%
Jan 2026 +0.4% +0.2% 0.0% +1.5% -0.2%
Feb 2026 +0.4% +0.7% -0.2% +0.6% +0.5%
Feb 2026 +0.3% +0.2% -0.3% +1.7% -0.7%
Feb 2026 -5.0% -0.9% +0.5% -2.2% +0.2%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 +156.2% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 +0.1% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Apr 2026 +0.2% 0.0% 0.0% 0.0% 0.0%
Apr 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Apr 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Apr 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Apr 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Apr 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Apr 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Apr 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Apr 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Apr 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Apr 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Apr 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Apr 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Apr 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Apr 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Apr 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Apr 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Apr 2026 0.0% 0.0% 0.0% 0.0% 0.0%
May 2026 +0.1% 0.0% 0.0% 0.0% 0.0%
May 2026 0.0% 0.0% 0.0% 0.0% 0.0%
May 2026 0.0% 0.0% 0.0% 0.0% 0.0%
May 2026 0.0% 0.0% 0.0% 0.0% 0.0%
May 2026 0.0% 0.0% 0.0% 0.0% 0.0%
May 2026 0.0% 0.0% 0.0% 0.0% 0.0%
May 2026 0.0% 0.0% 0.0% 0.0% 0.0%
May 2026 0.0% 0.0% 0.0% 0.0% 0.0%
May 2026 0.0% 0.0% 0.0% 0.0% 0.0%
May 2026 0.0% 0.0% 0.0% 0.0% 0.0%
May 2026 0.0% 0.0% 0.0% 0.0% 0.0%
May 2026 0.0% 0.0% 0.0% 0.0% 0.0%
May 2026 0.0% 0.0% 0.0% 0.0% 0.0%
May 2026 0.0% 0.0% 0.0% 0.0% 0.0%
May 2026 0.0% 0.0% 0.0% 0.0% 0.0%
May 2026 0.0% 0.0% 0.0% 0.0% 0.0%
May 2026 0.0% 0.0% 0.0% 0.0% 0.0%
May 2026 0.0% 0.0% 0.0% 0.0% 0.0%
May 2026 0.0% 0.0% 0.0% 0.0% 0.0%
May 2026 0.0% 0.0% 0.0% 0.0% 0.0%
May 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Jun 2026 +0.2% 0.0% 0.0% 0.0% 0.0%
Jun 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Jun 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Jun 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Jun 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Jun 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Jun 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Jun 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Jun 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Jun 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Jul 2026 +0.2% 0.0% 0.0% 0.0% 0.0%
Jul 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Jul 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Jul 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Jul 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Jul 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Jul 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Jul 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Jul 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Jul 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Jul 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Jul 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Aug 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Aug 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Aug 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Aug 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Aug 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Aug 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Aug 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Aug 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Aug 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Aug 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Sep 2026 +0.1% 0.0% 0.0% 0.0% 0.0%
Sep 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Sep 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Sep 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Sep 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Sep 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Sep 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Sep 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Sep 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Sep 2026 +0.1% 0.0% 0.0% 0.0% 0.0%
Oct 2026 +0.1% 0.0% 0.0% 0.0% 0.0%
TOTAL +98.4% +5.8% +5.1% +9.3% +4.8%
Best Month
+156.2%
Feb 2026
Worst Month
-60.6%
Oct 2025
Positive Months
58/208
months positive

Key Takeaways

Winners

  • SCHD (Schwab U.S. Dividend Equity ETF) is the clear standout with 9.4% total return, significantly outpacing peers while maintaining a reasonable 3.13% yield. This strong performance likely reflects broad dividend stock appreciation and the quality of underlying holdings in the core dividend equity space.

Disappointments

  • The portfolio's 3.24% total return over 320 days (annualized ~3.7%) lags typical equity market performance despite a 100% win rate across holdings. The negative Sharpe Ratio (-1.81) reveals poor risk-adjusted returns—the modest gains don't adequately compensate for volatility exposure. JEPI's lower 5.1% return is concerning given its highest yield (7.97%), suggesting the premium income strategy captured less capital appreciation than expected.
The thesis:

This is a conservative income portfolio with a defensive tilt that prioritizes yield stability over total return. The balanced 4-ETF construction reduces single-security risk, but the overall thesis shows weakness: returns are underwhelming for a growth period, the high yield focus hasn't translated to compelling total returns, and the negative risk-adjusted performance suggests investors are accepting volatility without adequate compensation. Better suited for retirees needing immediate cash flow than growth-oriented investors.

Analysis updated 1 month, 2 weeks ago