Sleep-Well Four

Simulated Paper Trading — Not real money

Buy-and-hold dividend income portfolio with no options overlay. Four high-quality dividend ETFs providing steady monthly income. Zero maintenance benchmark for comparing wheel strategy alpha.

DGRO JEPI SCHD SPYI
+2.8%
Total Return (Oct 2025 – Present)
$25,694
Current NAV
$78
Income YTD
6.2%
Ann. Yield
100%
Win Rate
5.0%
Max Drawdown

Portfolio Summary

Performance overview of your 4-ETF sleep-well portfolio

SCHD
$2,714
+9.43%
$2,480 invested
DGRO
$2,586
+5.79%
$2,444 invested
JEPI
$2,577
+5.08%
$2,452 invested
SPYI
$2,583
+4.73%
$2,466 invested
Strategy

Sleep-Well Four pursues a dividend-focused buy-and-hold strategy, concentrating on high-yield income ETFs designed to generate consistent cash flow. The portfolio prioritizes yield generation over capital appreciation, holding four complementary dividend ETFs across different income strategies (growth dividends, covered calls, and equity premium income). This conservative approach aims to provide passive income while maintaining broad market exposure through diversified holdings.

Why Sleep-Well?

This portfolio is designed so you can sleep well at night. Low beta, steady income, and diversified strategies mean less worry during market turbulence.

$10,000 Investment Growth (2025)

How each holding would perform with equal $10K allocation

SCHD
$10,943
+9.4%
on $10K invested
DGRO
$10,579
+5.8%
on $10K invested
JEPI
$10,508
+5.1%
on $10K invested
SPYI
$10,473
+4.7%
on $10K invested
SCHD
$10,943
DGRO
$10,579
JEPI
$10,508
SPYI
$10,473
Key Insight

SCHD leads with a 9.4% return, turning $10,000 into $10,943. The portfolio balances growth-oriented and income-focused ETFs for diversified returns.

Maximum Drawdown Analysis

Protection ratings during market downturns

ETF Strategy Max Drawdown Worst Month Beta Protection
JEPI Defensive + Options -2.5% Nov 25 0.51 ●●●●●
DGRO Dividend Growth -2.9% Nov 25 0.76 ●●●●●
SCHD Dividend Quality -4.0% Nov 25 0.65 ●●●●●
SPYI S&P 500 + Options -4.0% Nov 25 0.68 ●●●●●
Best Protection

JEPI showed the strongest downside protection with only a -2.5% maximum drawdown and a 0.51 beta.

Deepest Drawdown

SPYI experienced the largest drawdown at -4.0%, though still modest compared to broad market indices.

March 2025 Stress Test

How each ETF performed during the worst month:

JEPI
-2.5%
DGRO
-2.9%
SCHD
-4.0%
SPYI
-4.0%

Income Analysis

Annual income on $10K allocation per holding

SPYI
$1184
11.8% yield · ~$99/mo
JEPI
$791
7.9% yield · ~$66/mo
SCHD
$330
3.3% yield · ~$28/mo
DGRO
$196
2.0% yield · ~$16/mo

Monthly Payers

JEPI, SPYI

Quarterly Payers

SCHD, DGRO
ETF Yield Annual Income Price Return Total Return
SPYI 11.8% $1184 -7.1% +4.7%
JEPI 7.9% $791 -2.8% +5.1%
SCHD 3.3% $330 +6.1% +9.4%
DGRO 2.0% $196 +3.8% +5.8%
Income Insight

Average portfolio yield of 6.3% generates approximately $2501 annually on $40K invested ($208/month).

Ex-Date Ticker $/Share Est. Amount Payment Status
Apr 1 JEPI $0.4210 $18.52 Apr 19 Ex Passed
Apr 17 SPYI $0.5100 $24.99 May 5 Upcoming
May 1 JEPI $0.4210 $18.52 May 19 Upcoming
May 17 SPYI $0.5100 $24.99 Jun 4 Upcoming
May 31 JEPI $0.4210 $18.52 Jun 18 Upcoming
Jun 16 DGRO $0.3310 $11.92 Jul 4 Upcoming
Jun 16 SPYI $0.5100 $24.99 Jul 4 Upcoming
Jun 24 SCHD $0.2570 $23.39 Jul 12 Upcoming
Jun 30 JEPI $0.4210 $18.52 Jul 18 Upcoming
Jul 16 SPYI $0.5100 $24.99 Aug 3 Upcoming
Jul 30 JEPI $0.4210 $18.52 Aug 17 Upcoming
Aug 15 SPYI $0.5100 $24.99 Sep 2 Upcoming
Aug 29 JEPI $0.4210 $18.52 Sep 16 Upcoming
Sep 14 SPYI $0.5100 $24.99 Oct 2 Upcoming
Sep 15 DGRO $0.3310 $11.92 Oct 3 Upcoming
Sep 23 SCHD $0.2570 $23.39 Oct 11 Upcoming
Sep 28 JEPI $0.4210 $18.52 Oct 16 Upcoming
Total Expected (6 mo) $350.21
Monthly Average $58.37
Events 17

Monthly Returns Heatmap

Month-by-month performance tracking

Month Portfolio DGRO JEPI SCHD SPYI
Oct 2025 -60.6% 0.0% 0.0% 0.0% 0.0%
Oct 2025 -0.2% -0.2% 0.0% -0.7% 0.0%
Oct 2025 +0.3% +0.5% +0.3% +0.3% 0.0%
Oct 2025 0.0% 0.0% -0.1% -0.3% +0.3%
Oct 2025 -0.2% -0.1% -0.2% -0.2% -0.2%
Oct 2025 0.0% 0.0% +0.1% -0.4% +0.4%
Oct 2025 -0.4% -0.5% -0.3% -0.7% -0.1%
Oct 2025 -1.7% -1.8% -1.3% -1.7% -2.2%
Oct 2025 +0.9% +1.0% +1.0% +0.3% +1.4%
Oct 2025 +0.5% +0.7% +0.6% +0.9% -0.1%
Oct 2025 0.0% +0.1% 0.0% -0.3% +0.4%
Oct 2025 -0.7% -0.9% -0.6% -0.8% -0.6%
Oct 2025 +0.6% +0.5% +0.6% +0.8% +0.6%
Oct 2025 +0.8% +0.9% +0.5% +0.8% +0.9%
Oct 2025 +0.3% 0.0% +0.6% +0.3% +0.1%
Oct 2025 -0.4% -0.4% -0.4% -0.3% -0.4%
Oct 2025 +0.3% +0.2% +0.3% +0.1% +0.5%
Oct 2025 +0.3% +0.4% 0.0% 0.0% +0.6%
Oct 2025 +0.5% +0.7% +0.2% +0.3% +0.7%
Oct 2025 -0.4% -0.5% -0.6% -0.4% +0.1%
Oct 2025 -0.6% -0.8% -0.6% -1.0% 0.0%
Oct 2025 -0.2% -0.1% 0.0% -0.2% -0.5%
Oct 2025 0.0% -0.2% -0.1% +0.3% +0.2%
Nov 2025 -0.4% -0.7% -0.2% -1.1% +0.1%
Nov 2025 -0.3% -0.1% 0.0% -0.1% -0.9%
Nov 2025 +0.3% +0.3% +0.1% +0.5% +0.3%
Nov 2025 -0.5% -0.3% -0.4% -0.2% -0.9%
Nov 2025 +0.4% +0.4% +0.4% +0.8% +0.1%
Nov 2025 +0.6% +0.5% +0.5% +0.2% +1.3%
Nov 2025 +0.9% +1.0% +0.7% +1.5% +0.2%
Nov 2025 +0.2% +0.5% +0.3% 0.0% +0.1%
Nov 2025 -0.7% -0.8% -0.7% +0.1% -1.4%
Nov 2025 -0.1% -0.2% -0.2% +0.1% 0.0%
Nov 2025 -0.8% -0.9% -0.6% -0.9% -0.8%
Nov 2025 -0.1% -0.1% -0.2% +0.6% -0.8%
Nov 2025 -0.1% 0.0% +0.1% -0.9% +0.4%
Nov 2025 -1.1% -0.8% -0.8% -1.1% -1.4%
Nov 2025 +1.4% +1.3% +1.3% +1.8% +1.0%
Nov 2025 +0.4% +0.2% +0.4% -0.5% +1.4%
Nov 2025 +1.1% +1.3% +1.1% +1.4% +0.8%
Nov 2025 +0.5% +0.6% +0.4% +0.5% +0.6%
Nov 2025 +0.5% +0.6% +0.4% +0.5% +0.5%
Dec 2025 -0.5% -0.8% -0.6% -0.2% -0.4%
Dec 2025 -0.1% -0.2% -0.1% -0.5% +0.2%
Dec 2025 +0.8% +0.9% +0.6% +1.5% +0.3%
Dec 2025 -0.1% -0.2% 0.0% -0.2% +0.1%
Dec 2025 0.0% -0.1% -0.1% -0.1% +0.2%
Dec 2025 -0.4% -0.4% -0.4% -0.5% -0.2%
Dec 2025 -0.2% -0.2% -0.3% -0.4% -0.1%
Dec 2025 +1.0% +1.3% +0.7% +1.4% +0.6%
Dec 2025 +0.5% +0.7% +0.7% +0.4% +0.2%
Dec 2025 -0.3% -0.5% -0.1% 0.0% -0.8%
Dec 2025 +0.1% +0.2% +0.1% +0.3% -0.1%
Dec 2025 -0.7% -0.9% -0.4% -1.0% -0.2%
Dec 2025 -0.3% -0.1% -0.5% +0.5% -1.0%
Dec 2025 +0.1% 0.0% +0.3% -0.4% +0.7%
Dec 2025 +0.3% +0.2% +0.2% -0.1% +0.8%
Dec 2025 +0.5% +0.7% +0.4% +0.6% +0.6%
Dec 2025 +0.1% +0.1% +0.1% -0.3% +0.4%
Dec 2025 +0.4% +0.5% +0.3% +0.4% +0.3%
Dec 2025 0.0% 0.0% +0.1% -0.1% 0.0%
Dec 2025 -0.1% -0.2% -0.1% -0.1% -0.2%
Dec 2025 -0.1% -0.2% 0.0% 0.0% -0.1%
Dec 2025 -0.6% -0.7% -0.5% -0.7% -0.5%
Jan 2026 +0.5% +0.5% +0.1% +1.1% +0.1%
Jan 2026 +0.5% +0.6% +0.3% +0.7% +0.5%
Jan 2026 +0.6% +0.7% +0.8% +0.6% +0.4%
Jan 2026 -0.5% -0.9% -0.3% -0.7% -0.2%
Jan 2026 +0.8% +0.8% +0.5% +1.9% 0.0%
Jan 2026 +0.5% +0.5% +0.4% +0.5% +0.5%
Jan 2026 0.0% +0.1% +0.1% -0.2% +0.1%
Jan 2026 0.0% -0.2% -0.1% +0.4% -0.1%
Jan 2026 +0.4% +0.4% +0.1% +1.5% -0.3%
Jan 2026 +0.2% +0.3% +0.1% 0.0% +0.2%
Jan 2026 -0.1% 0.0% 0.0% -0.4% 0.0%
Jan 2026 -1.3% -1.4% -1.4% -0.7% -1.6%
Jan 2026 +1.2% +1.1% +1.0% +1.6% +1.0%
Jan 2026 +0.2% +0.1% +0.3% +0.1% +0.4%
Jan 2026 0.0% -0.2% +0.1% -0.1% +0.1%
Jan 2026 +0.4% +0.5% +0.4% +0.1% +0.4%
Jan 2026 +0.2% 0.0% 0.0% +0.7% +0.3%
Jan 2026 -0.2% -0.2% -0.3% -0.2% 0.0%
Jan 2026 +0.2% +0.3% +0.2% +0.2% -0.1%
Jan 2026 +0.4% +0.2% 0.0% +1.5% -0.2%
Feb 2026 +0.4% +0.7% -0.2% +0.6% +0.5%
Feb 2026 +0.3% +0.2% -0.3% +1.7% -0.7%
Feb 2026 -5.0% -0.9% +0.5% -2.2% +0.2%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 +156.2% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Feb 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Mar 2026 +0.1% 0.0% 0.0% 0.0% 0.0%
Mar 2026 0.0% 0.0% 0.0% 0.0% 0.0%
Apr 2026 +0.2% 0.0% 0.0% 0.0% 0.0%
Apr 2026 0.0% 0.0% 0.0% 0.0% 0.0%
TOTAL +97.7% +5.8% +5.1% +9.3% +4.8%
Best Month
+156.2%
Feb 2026
Worst Month
-60.6%
Oct 2025
Positive Months
52/128
months positive

Key Takeaways

Winners

  • SCHD leads with a 9.4% return, outperforming peers by leveraging quality dividend stocks with sustainable payout growth. JEPI and DGRO follow with solid 5.1% and 5.8% returns respectively, benefiting from structured income strategies and dividend reinvestment during a stable market period.

Disappointments

  • SPYI underperforms at 4.7% return despite offering the highest yield (11.84%), suggesting the covered-call strategy may be capping upside gains. The portfolio's negative Sharpe ratio (-7.76) indicates risk-adjusted returns are poor relative to volatility, and the modest 2.78% overall return barely exceeds inflation, questioning whether the high-yield focus is delivering meaningful excess returns.
The thesis:

This is a conservative income-generation portfolio with a low-risk, low-reward profile suitable for yield-seeking investors prioritizing cash flow over growth. While the 100% win rate and 5% max drawdown demonstrate stability, the weak total return and negative Sharpe ratio suggest the portfolio is undercompensating for its opportunity cost—investors might achieve better risk-adjusted returns through a balanced dividend-growth blend or accepting slightly higher volatility for meaningful capital appreciation.

Analysis updated 20 hours, 15 minutes ago